INTERIM FINANCIAL STATEMENT FOR 2Q
31 August 1998
                            
                                Tor 27/1998                        28  August  1998
   RE:  Interim Financial Statement for 2Q
   To:  President
    The Stock Exchange of Thailand
   Ref: - Interim financial statement for the three-month and 
      six-month period ended June 30, 1998 
    - Summary of the financial result
        Loxley Public Company Limited ("Company") would like to report on 
an audited of the Company and Subsidiaries' financial statements for 
the three-month and six-month period ended June 30, 1998. The summary 
is as following:
                                           Financial for Q2
                                      Ended June 30, 1998
                            Three-month                       Six-month
                   1998      1997        Changed        1998       1997     Changed
   The Company
Revenue           1,105.5    1,405.33      (21.34)     2,471.49   2,959.99     (16.50)
Net Income        (523.97)      35.84   (1,561.97)       771.48     208.56     269.91
   Consolidated
Revenue          2,140.33    2,690.63      (20.45)     4,821.90   5,606.83     (13.20)
Net Income        (538.48)      48.83   (1,202.76)       758.04     194.78     289.18
   
        The reasons that the Company's result in 2Q/1998 is changed more than 20% compared 
with last year at the same period are as following:
   1. The profit from the foreign currency exchange rate differences as at June 30, 1998. 
The profit is increasing about Bt1,016.64m
2. Relating to the general and administrative expenses, the Company's provision for 
ECD premium, provision for doubtful account, and provision for doubtful debt and 
obsolete inventory are increased about Bt115.25m
3. Decreasing in dividend received from investment is about Bt17.18m.
4. Increasing in interest expense from foreign borrowing is about Bt106.7m.
   
                              Sincerely yours,
                         Loxley Public Company Limited
   
                                 Ms.Suganya  Veerakiatkij
                             Senior  Vice  President
                       Accounting  & Budgeting Department
                            
                         
                                 
                                 
                                 
                                