THE REPORT OF NET LIABILITES
31 August 1998
LOXLEY PUBLIC COMPANY LIMITED
AND SUBSIDIARIES
THE REPORT OF NET LIABILITIES
OUTSTANDING IN THE FOREIGN CURRENCIES
AS AT JUNE 30, 1998 AND GAIN (LOSS) ON EXCHANGE RATES
FOR THE PERIOD JULY 2, 1997 TO JUNE 30, 1998
AND
AUDITORS REPORT
AUDITORS REPORT
The Board of Directors
Loxley Public Company Limited
We have reviewed the report of net liabilities outstanding in the
foreign currencies as at June 30, 1998 and gain (loss) on exchange rates
of Loxley Public Company Limited and subsidiaries for the period July 2,
1997 to June 30, 1998 to be in accordance with the books and accounting
records of Loxley Public Company Limited and subsidiaries .
This report is issued solely for submission to the Stock Exchange of
Thailand and should not be used for any other purposes.
VICHIEN THAMTRAKUL
C.P.A. (THAILAND)
Registration No. 3183
August 13, 1998
LOXLEY PUBLIC COMPANY LIMITIED AND SUBSIDIARIES
1. The detail of gain (loss) on exchange rates for the period July 2, 1997
to June 30, 1998 are as follows:
Consolidated
In Thousand Baht
Ended June 30, 1998 Period July 2, 1997
Three-month period six-month period to June 30, 1998
Gain (loss) on exchange rates
- Realized 18,593 (201,018) (203,979)
- Unrealized (778,381) 1,217,653 (3,701,886)
Total (759,788) 1,016,635 (3,905,865)
The Company
In Thousand Baht
Ended June 30, 1998 Period July 2, 1997
Three-month period six-month period to June 30, 1998
Gain (loss) on exchange rates
- Realized 3,958 (201,063) (162,459)
- Unrealized (778,788) 1,215,176 (3,700,156)
Total (774,830) 1,014,113 (3,862,615)
2. The Company and subsidiaries recorded foreign currencies transactions
into Baht based on the exchange rates prevailing at the transaction
dates. Balances of assets and liabilities denominated in foreign
currency at the balance sheet dates are translated into Baht at the
prevailing exchange rates as of those dates or at the forward rates for
those covered by forward exchange contracts. Gains or losses from the
translation are credited to or charged against current operations.
3. The due dates of outstanding liabilities and assets denominated in
foreign currencies as of June 30, 1998 are as follows:
- 2 -
Liabilities due within 1998 In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
YEN 900,000 0.303889 273,500 1.9830 Jul 29, 98 900,000 0.303889 273,500 1.9830 Jul 29, 98
YEN 300,000 0.303889 91,167 2.03125 Jul 21, 98 300,000 0.303889 91,167 2.03125 Jul 21, 98
Total 364,667 364,667
Liabilities due after 1998 In thousand
Euro-Convertible Bonds
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S $ 105,000 42.5897 4,471,919 2.78 Apr 4, 2001 105,000 42.5897 4,471,919 2.78 Apr 4, 2001
U.S $ 100,000 42.5897 4,258,970 3.89 Apr 20, 2005 100,000 42.5897 4,258,970 3.89 Apr 20, 2005
Total 8,730,889 8,730,889
Provision for bonds redemption In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S $ 15,872 42.5897 675,984 - Apr 20, 2000 15,872 42.5897 675,984 - Apr 20, 2000
U.S $ 10,249 42.5897 436,502 - Apr 4, 2001 10,249 42.5897 436,502 - Apr 4, 2001
Total 1,112,486 1,112,486
Assets
Loans due within 1998 In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
Peso 103,996 1.0069 104,714 15 Dec 31, 98 103,996 1.0069 104,714 15 Dec 31, 98
Total 104,714 104,714
Assets
Loans - At call In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S. $ - - - - - 160 42.1879 6,750 12 At call
Total - 6,750