ERIM FINANCIAL STATEMENTS THREE-NINE PERIODS (3)
01 December 1998
- 11 -
The Company
These consist of:
In Thousand Baht
Interest Rate Amount
Objective 1998 1997 1998 1997
Short-Term Loans
L.B.L Algamate Partnership Ltd. For operations MOR MOR 184,850 184,850
Multimedia Telephony, Inc.
(Philippines) For operations 15.00% 15.00% 91,537 112,452
Others 42,901 47,342
Total Short-Term Loans 319,288 344,644
Long-Term Loans
Thai Telephone and Telecommunication
Public Company Limited For operations MLR+0.5% MLR+0.5% 375,000 375,000
Loxley Broadcast and Media
Company Limited For operations 15.25% - 18,469 -
Thai Cellulose Products
Company Limited For operations MOR+ 1% MOR+ 1% 10,400 10,400
Total Long-Term Loans 403,869 385,400
Less Allowance for
Doubtful Accounts (28,869) -
Net 375,000 385,400
9. SHORT-TERM LOANS AND ADVANCE FROM RELATED COMPANIES
Consolidated
These consist of:
In Thousand Baht
Interest Rate Amount
Objective 1998 1997 1998 1997
Short-Term Loans
Asia Pacific Post Co.,Ltd. For operations 16.00% 15.50% 20,028 10,513
C.T.W. Bata Co., Ltd. For operations 15-16.75% - 5,500 -
Advance
Loxley Utilities Services Co., Ltd. and
Siripong Construction Partnership
Ltd. Joint Venture For operations - - 16,157 -
Total 41,685 10,513
- 12 -
10. EURO CONVERTIBLE BONDS
During the second quarter of 1995, the Company offered the Euro-
Convertible Bonds in the foreign countries with a total face value of
U.S.Dollars 100 million (divided into 100,000 bonds at U.S. Dollars
1,000 principal amount) (ECD 1), or equivalent to Baht 2,455 million
contingent on the exchange rate fixed at the time of conversion or
redemption. The bonds bear interest at the rate of 3.5% p.a. and will
be due for redemption on April 20, 2005. However, the bondholders,
pursuant to the stipulated conditions in the prospectus, may exercise
their conversion rights at any time from July 20, 1995 up to March
20, 2005 at the conversion price of Baht 500 per share, or put
redemption option at prior maturity on April 20, 2000 at the price
with premium totalling U.S.Dollars 1,310 pershare. In addition,the
Company, pursuant to the stipulated conditions in the prospectus, may
mandatorily redeem all or some of the bonds at any time from May,1998
to April 20, 2000 at the price with premium totalling U.S. Dollars
1,237 pershare or U.S. Dollars 1,310 per share, depend upon the period
of redemption. However, upto September 30, 1998, no conversions or
redemptions have been made.
During the second quarter of 1996, the Company offered another
Euro-Convertible Bond in the foreign countries with a total face value
of U.S. Dollars 105 million (divided into 105,000 bonds at U.S.Dollars
1,000 principal amount) (ECD 2), or equivalent to Baht 2,646 million
contingent on the exchange rate fixed at the time of conversion. The
bonds bear interest at the rate of 2.5% p.a. and will be due for
redemption on April 4,2001. However, the bondholders, pursuant to the
stipulated conditions in the prospectus, may exercise their conversion
rights at any time from July 4, 1996 up to March 4, 2001 at the
conversion price of Baht 450 pershare. In addition, the Company,
pursuant to the stipulated conditions in the prospectus, may
mandatorily redeem all or some of the bonds at any time from April
1999 to April 3, 2001 at the price with premium totalling U.S. Dollars
1,210 per share in 2000 and U.S. Dollars 1,272 per share in 2001.
However, upto September 30, 1998, no conversions have been made.
In respect of the issuance of the bonds referred to above, at
the extraordinary shareholders meetings held on January 11, 1995 and
March 18, 1996, the shareholders approved the increase in the
Company's authorized share capital from Baht 400 million
(dividedinto 40,000,000 shares at Baht10 par value) to Baht 460
million (divided into 46,000,000 shares at the same par value) and
finally to Baht 520 million (divided into 52,000,000 shares at the
same par value). The increased share capital of 12,000,000 shares will
be issued to the convertible bondholders who will later exercise their
conversion rights. The Company registered the resolution of the
increase share capital with the Ministry of Commerce on January 27,
1995 and March 20, 1996, respectively.
- 13 -
Since 1996, the market prices of the stock including the Companys
shares, in the Stock Exchange of Thailand have declined continuously.
Consequently, the bondholders may not exercise their conversion rights
as much as that of the Companys estimate. Accordingly, the Company
set up a policy to provide a provision for the premium to be paid to
the bondholders at the time redemption be made at the rate of 80% of
total premium to be paid in case of all bondholders exercise the
redemption right at prior maturity date, spread over the period of the
right by applying the straight-line method. The Management believes
that such provision is adequate since the present market price of the
Companys shares represents the price during the period that the
Securities Exchange of Thailand is unusually in declining
circumstances and the redemption period will be in effect in next two
(2) years for ECD 1 and next three (3) years for ECD 2, respectively.
As at September 30, 1998, the provision amounted to approximately Baht
1,125.2 million.
11. EXCHANGE GAIN (LOSS) ARISING FROM CHANGE IN FOREIGN
CURRENCY EXCHANGE SYSTEM AND EXTRAORDINARY ITEM
As a result of the change in the foreign currency exchange system
to the managed float system effective from July 2, 1997, the Company
and subsidiaries derived a net gain on repayment and collection of its
foreign currency liabilities and assets during the three-month and
nine-month periods ended September 30, 1998, and on the translation of
the net liabilities outstanding at September 30, 1998 (using the
exchange rates prevailing on September 30, 1998) totalling
approximately Baht 671.7 million and Baht 1,688.4 million for
consolidated interim financial statements and Baht 669.2 million and
Baht 1,683.3 million for the company interim financial statements.
This gain was presented separately in the Statement of Income for the
three-month and nine-month periods ended September 30, 1998, while
losses for the three-month and nine-month from translation of the net
liabilities outstanding at September 30,1997 (using the exchange rates
prevailing on September 30, 1997) totalling approximately Baht
1,667.6 million for the consolidated interim financial statements and
Baht 1,597.8 million for the company interim financial statements
(net of related income tax approximately Baht 685.3 million and Baht
684.8 million, respectively) The Company and subsidiaries recognized
this exchange loss and presented as Extraordinary Item in accordance
with the Announcement No. 002/2540-2542 dated September 19, 1997
issued by the Institute of Certified Accountants and Auditors of
Thailand.
- 14 -
12. AGREEMENTS
As at September 30, 1998 and 1997:
a) A subsidiary has the joint venture agreement with a party
comprising IBM Thailand Corporation Co., Ltd., Loxley
International Co.,Ltd. and IBM Worldtrade Corporation Co.,Ltd.,
to supply the turnkey system for the Taxation Computerized
Project to the Revenue Department. The total contract price is
Baht 1,814 million in which the subsidiary is liable in respect
of a 44.738% share of the prospective profit/loss incurred.
b) A subsidiary has an agreement with the Telephone Organization
of Thailand (TOT) for the latter to allow the subsidiary to
provide paging services within an agreed period. By virtue of
this agreement, the subsidiary is committed to transfer the
ownership of communications network to TOT which subsequently
grant right to use the network over the term of the license to
the subsidiary. In this connection, the subsidiary has to pay
compensations to TOT amounted to Baht 1 million per annum.
Additionally, the subsidiary was required to provide a bank
guarantee of Baht 141.1 million to TOT to guarantee its
performance. A portion of banks guarantees was collateralized
by the pledge of fixed deposit account approximately Baht 17.8
million.
c) Two subsidiaries together with the Communication Authority of
Thailand (CAT) have entered into an agreement to invest in the
computer database services project. By virtue of this agreement,
the subsidiaries are committed to supply, install, control and
maintenance all tools and equipment as agreed in the agreement.
In addition, the subsidiaries must transfer the ownership of
such tools and equipment to CAT at the first day on which
service be rendered.
This agreement shall be in effect for a period of ten (10)
years commencing from the first day on which service be
rendered, without cancellation right except for those specified
in the agreement. During the period of agreement, the
subsidiaries have the right to charge service fee and other
fees from the users as stipulated in the agreement.
d) A subsidiary with the Communication Authority of Thailand (CAT)
have entered into an agreement to invest in the satellite
transmission services project. By virtue of this agreement, the
subsidiary is committed to supply, install, control and
maintenance all tools and equipment as agreed in the agreement.
In addition, the subsidiary must transfer the ownership of such
tools and equipment to CAT at the first day on which service be
rendered.
- 15 -
The agreement shall be in effect for a period at twenty-two (22)
years commencing from the first day on which service be rendered or
twelve (12) months subsequently date of an agreement, which ever is
occurrence, without cancellation right except for those specified in
the agreement. During the period of agreement, the subsidiary has the
right to charge service fee and other fees from the users as
stipulated in the agreement.
e) A subsidiary had entered into a joint venture agreement with a
foreign government to set up a telecommunication system and provide
related services in agreed area. Under the terms of the agreement,
the subsidiary is committed to supply, install, control and
maintenance all communication network. In addition, the subsidiary
must transfer the ownership of such communication network to that
foreign government at the expiry date of the agreement.
f) A subsidiary entered into a call service center agreement with
certain local companies. The term of this agreement is for a period
of five (5) years commencing from August 19, 1997, without
cancellation right except for those specified in the agreement,
the subsidiary has the right to charge service fee as stipulated
in the agreement.
g) A subsidiary entered into a distribute on-line charitable lotteries
and award prizes agreement with the Thai Government Lottery Office
(GLO). Under the terms of the agreement, the subsidiary is committed
to supply and install distribute on-line lottery equipment and shall
have to comply with certain conditions and restrictions as specified
in the agreement. The subsidiary, however, has not yet installed
the equipment since the subsidiary is in the process of negotiation
certain conditions with GLO. The management of subsidiary believes
that this project can be operated in the future, therefore, does not
set up any contingent losses in the books of accounts.
This agreement shall be in effect for a period of ten (10) years
without cancellation right except for those specified in the
agreement. During the period of the agreement, the subsidiary has
the right to charge service fee from distribution the said lottery
as stipulated in the agreement.
- 16 -
13. COMMITMENTS AND CONTINGENT LIABILITIES
As at September 30 :
a) The Company and subsidiaries had unused letters of credit of
approximately Baht 406 million (Baht 192 million for the
Company) in 1998 and Baht 2,098 million (Baht 1,570 million
for the Company) in 1997.
b) The Company and subsidiaries were contingently liable to their
customers for the tender guarantees. These tender guarantees
were covered by the banks letters of guarantee totalling
approximately Baht 699 million (Baht 318 million for the
Company) in 1998 and Baht 1,943 million (Baht 875 million for
the Company) in 1997.
c) The Company and subsidiaries had commitments under the
contracts with certain banks whereby the Company committed to
buy certain foreign currencies at the forward rates at the
amount equivalent to approximately Baht 335 million (Baht 335
million for the Company) in 1998 and Baht 1,350 million (Baht
1,275 million for the Company) in 1997.
14. THE YEAR 2000 PROBLEM
Many companies must undertake major project to address the Year
2000 issue. Each companys potential costs and uncertainties will
depend on a number of factors,including computer software and hardware
and the nature of its industry. Companies may also coordinate with
other entities with which they electronically interact, if any. If
companies do not successfully address the Year 2000 Problem on a
timely basis, they may face material adverse consequences.
The Company instructed its Information Systems Division to
study the existing computer system to solve the year 2000 problems be
ginning in December 1997. At September 30, 1998, the remediation of
information system and computer program had already been completed.
While the hardware had been approximately 70% completed. The Company
expects to complete the project in the forth quarter 1998. The cost
of the computer remediation project is approximately Baht 1 million,
which is recorded in the period as incurred. Although the Companys
computer remediation project is expected to be completed and can be
implemented before the year 2000, the Company still faces risks that
other companies with whom the Company does business may be unsuccessful
in their computer remediation projects within the time limit. However,
the Company expects that the impact, if any, will not be significant to
the Companys operations.
15. RECLASSIFICATION OF ACCOUNTS
Certain accounts in the 1997 interim financial statements have been
reclassified to conform with the 1998 interim financial statements
presentation.