THE REPORT OF NET ASSETS AND LIABILITIES
02 March 1999
LOXLEY PUBLIC COMPANY LIMITED
AND SUBSIDIARIES
THE REPORT OF NET ASSETS AND LIABILITIES
OUTSTANDING IN THE FOREIGN CURRENCIES
AS AT DECEMBER 31, 1998 AND GAIN (LOSS) ON EXCHANGE RATES
FOR THE PERIOD JULY 2, 1997 TO DECEMBER 31, 1998
AND
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
The Board of Directors
Loxley Public Company Limited
I have reviewed the report of net assets and liabilities outstanding in the
foreign currencies as at December 31, 1998 and gain (loss) on exchange rates of Loxley
Public Company Limited and subsidiaries for the period July 2, 1997 to December 31, 1998
to be in accordance with the books and accounting records of Loxley Public Company
Limited and subsidiaries .
This report is issued solely for submission to the Stock Exchange of Thailand
and should not be used for any other purposes.
VICHIEN THAMTRAKUL
C.P.A. (THAILAND)
Registration No. 3183
February 22, 1998
LOXLEY PUBLIC COMPANY LIMITIED AND SUBSIDIARIES
1.The detail of gain (loss) on exchange rates for the period July 2, 1997 to December 31, 1998
are as follows:
Consolidated
In Thousand Baht
Ended December 31, 1998 Period July 2, 1997
Three-month period Twelve-month period to December 31, 1998
Gain (loss) on exchange
rates
-Realized ( 37,617) ( 174,462) ( 265,043)
-Unrealized 596,558 2,421,781 (2,410,137)
Total 558,941 2,247,319 (2,675,180)
The Company
In Thousand Baht
Ended December 31, 1998 Period July 2, 1997
Three-month period Twelve-month period to December 31, 1998
Gain (loss) on exchange
rates
-Realized ( 38,074) ( 180,014) ( 224,823)
-Unrealized 596,558 2,421,781 (2,410,137)
Total 558,484 2,241,767 (2,634,960)
2.The Company and subsidiaries recorded foreign currencies transactions into Baht based on
the exchange rates prevailing at the transaction dates. Balances of assets and liabilities
denominated in foreign currency at the balance sheet dates are translated into Baht at the
prevailing exchange rates as of those dates or at the forward rates for those covered by forward
exchange contracts. Gains or losses from the translation are credited to or charged against current
operations.
3.The due dates of outstanding liabilities and assets denominated in foreign currencies as of
December 31, 1998 are as follows:
- 2 -
Liabilities due within 1999 In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
YEN 900,000 0.320466 288,419 2.13% Jan 29, 99 900,000 0.320466 288,419 2.13% Jan 29, 99
YEN 300,000 0.320466 96,140 2.31% Jan 19, 99 300,000 0.320466 96,140 2.31% Jan 19, 99
Total 384,559 384,559
Liabilities due after 1999 In thousand
Euro-Convertible Bonds
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S.$ 105,000 36.89 3,873,450 2.78% Apr 4,2001 105,000 36.89 3,873,450 2.78% Apr 4, 2001
U.S.$ 100,000 36.89 3,689,000 3.89% Apr 20,2005 100,000 36.89 3,689,000 3.89% Apr 20, 2005
Total 7,562,450 7,562,450
Provision for bonds redemption In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S.$ 18,352 36.89 677,005 - Apr 20, 2000 18,352 36.89 677,005 - Apr 20, 2000
U.S.$ 12,539 36.89 462,550 - Apr 4, 2001 12,539 36.89 462,550 - Apr 4, 2001
Total 1,139,555 1,139,555
Assets
Loans - At call In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
Peso 100,339 0.9237 93,044 15.00% At Call 100,339 0.9273 93,044 15.00% At Call
U.S. $ - - - - - 160 36.4714 5,851 12.00% At call
otal 93,044 98,895