REPORT OF NET ASSETS AND LIABILITIES OUTSTANDING IN FOREIGN
18 May 1999
LOXLEY PUBLIC COMPANY LIMITED
AND SUBSIDIARIES
THE REPORT OF NET ASSETS AND LIABILITIES
OUTSTANDING IN THE FOREIGN CURRENCIES
AS AT MARCH 31, 1999 AND GAIN (LOSS) ON EXCHANGE RATES
FOR THE PERIOD JULY 2, 1997 TO MARCH 31, 1999
AND
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
The Board of Directors
Loxley Public Company Limited
I have reviewed the report of net assets and liabilities outstanding in the
foreign currencies as at March 31, 1999 and gain (loss) on exchange rates of Loxley
Public Company Limited and subsidiaries for the period July 2, 1997 to March 31, 1999
to be in accordance with the books and accounting records of Loxley Public Company
Limited and subsidiaries .
This report is issued solely for submission to the Stock Exchange of Thailand
and should not be used for any other purposes.
VICHIEN THAMTRAKUL
C.P.A. (THAILAND)
Registration No. 3183
Bangkok
May 3, 1999
LOXLEY PUBLIC COMPANY LIMITIED AND SUBSIDIARIES
1.The detail of gain (loss) on exchange rates for the period July 2, 1997 to March 31, 1999 are as
follows:
In Thousand Baht
Three-month period ended Period July 2, 1997 to
March 31, 1999 March 31, 1999
Consolidated The Company Consolidated The Company
Gain (loss) on exchange rates
- Realized ( 470) 951 ( 266,192) ( 224,551)
- Unrealized (206,674) (206,674) (2,616,132) (2,616,132)
Total (207,144) (205,723) (2,882,324) (2,840,683)
2.The Company and subsidiaries recorded foreign currencies transactions into Baht based on
the exchange rates prevailing at the transaction dates. Balances of assets and liabilities
denominated in foreign currency at the balance sheet dates are translated into Baht at the
prevailing exchange rates as of those dates or at the forward rates for those covered by
forward exchange contracts. Gains or losses from the translation are credited to or charged
against current operations.
3.The due dates of outstanding liabilities and assets denominated in foreign currencies as of
March 31, 1999 are as follows:
- 2 -
Liabilities due within 1999 In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
YEN 900,000 0.315023 283,521 1.70% Apr 30, 99 900,000 0.315023 283,521 1.70% Apr 30, 99
YEN 300,000 0.315023 94,507 2.94% Apr 19, 99 300,000 0.315023 94,507 2.94% Apr 19, 99
Total 378,028 378,028
Liabilities due after 1999 In thousand
Euro-Convertible Bonds
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S. $ 100,000 37.7915 3,779,150 3.89% Apr 20, 2005 100,000 37.7915 3,779,150 3.89% Apr 20, 2005
U.S. $ 105,000 37.7915 3,968,108 2.78% Apr 4, 2001 105,000 37.7915 3,968,108 2.78% Apr 4, 2001
Total 7,747,258 7,747,258
Provision for bonds redemption In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S.$ 19,592 37.7915 740,411 - Apr 20, 2000 19,592 37.7915 740,411 - Apr 20, 2000
U.S.$ 13,683 37.7915 517,106 - Apr 4, 2001 13,683 37.7915 517,106 - Apr 4, 2001
Total 1,257,517 1,257,517
Assets
Loans - At call In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
Peso 100,339 0.938 94,118 15.00% At Call 100,339 0.938 94,118 15.00% At Call
U.S.$ - - - - - 160 37.5541 6,011 12.00% At call
Total 94,118 100,129