REPORT NET LIABILITIES OUTSTANDING IN THE FOREIGN CURRENCIES
16 November 1999
LOXLEY PUBLIC COMPANY LIMITED
AND SUBSIDIARIES
THE REPORT OF NET LIABILITIES
OUTSTANDING IN THE FOREIGN CURRENCIES
AS AT SEPTEMBER 30, 1999 AND LOSS ON EXCHANGE RATES
FOR THE PERIOD JULY 2, 1997 TO SEPTEMBER 30, 1999
AND
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
The Board of Directors
Loxley Public Company Limited
We have reviewed the report of net liabilities outstanding in the foreign
currencies as at September 30, 1999 and loss on exchange rates of Loxley Public
Company Limited and subsidiaries for the period July 2, 1997 to September 30, 1999 to
be in accordance with the books and accounting records of Loxley Public Company
Limited and subsidiaries .
This report is issued solely for submission to the Stock Exchange of Thailand
and should not be used for any other purposes.
VICHIEN THAMTRAKUL
C.P.A. (THAILAND)
Registration No. 3183
Bangkok
November 5, 1999
LOXLEY PUBLIC COMPANY LIMITIED AND SUBSIDIARIES
1. The detail of loss on exchange rates for the period July 2, 1997 to September 30, 1999
are as follows:
Consolidated
In Thousand Baht
Ended September 30, 1999 Period July 2, 1997
Three-month period Nine-month period to September 30, 1999
Loss on exchange
rates
-Realized 97,528 88,401 354,123
-Unrealized 998,133 1,018,903 3,428,361
Total 1,095,661 1,107,304 3,782,484
The Company
In Thousand Baht
Ended September 30, 1999 Period July 2, 1997
Three-month period Nine-month period to September 30, 1999
Loss on exchange
rates
-Realized 92,829 88,666 314,168
-Unrealized 998,133 1,018,903 3,428,361
Total 1,090,962 1,107,569 3,742,529
2. The Company and subsidiaries recorded foreign currencies transactions into Baht
based on the exchange rates prevailing at the transaction dates. Balances of assets and liabilities
denominated in foreign currency at the balance sheet dates are translated into Baht at the
prevailing exchange rates as of those dates or at the forward rates for those covered by forward
exchange contracts. Gains or losses from the translation are credited to or charged against current
operations.
3. The due dates of outstanding liabilities and assets denominated in foreign currencies as of
September 30, 1999 are as follows:
- 2 -
Liabilities due within 1999 In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
YEN 900,000 0.387233 348,510 1.508 Oct 29, 99 900,000 0.387233 348,510 1.508 Oct 29, 99
YEN 300,000 0.387233 116,170 2.832 Oct 20, 99 300,000 0.387233 116,170 2.832 Oct 20, 99
Total 464,680 464,680
Liabilities due after 1999 In thousand
Euro-Convertible Bonds
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S $ 100,000 41.1339 4,113,390 3.89 Apr 20, 2005 100,000 41.1339 4,113,390 3.89 Apr 20, 2005
U.S $ 105,000 41.1339 4,319,060 2.78 Apr 4, 2001 105,000 41.1339 4,319,060 2.78 Apr 4, 2001
Total 8,432,450 8,432,450
Provision for bonds redemption In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Due Foreign Exchange Rate
Currency Currency Rate Baht (%) Date Currency Rate Baht (%) Due Date
U.S $ 22,072 41.1339 907,907 - Apr 20, 2000 22,072 41.1339 907,907 - Apr 20, 2000
U.S $ 15,972 41.1339 656,996 - Apr 4, 2001 15,972 41.1339 656,996 - Apr 4, 2001
Total 1,564,903 1,564,903
Assets
Loans - At call In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Due Foreign Exchange Rate
Currency Currency Rate Baht (%) Date Currency Rate Baht (%) Due Date
Peso 100,339 0.9335 93,666 15.00 At call 100,339 0.9335 93,666 15.00 At call
U.S. $ - - - - - 160 40.9203 6,565 12.00 At call
Total 93,666 100,231