REPORT OF NET LIABILTIES AT DECEMBER 31,1999 AND GAIN(LOSS)
29 February 2000
LOXLEY PUBLIC COMPANY LIMITED
AND SUBSIDIARIES
THE REPORT OF NET LIABILITIES
OUTSTANDING IN THE FOREIGN CURRENCIES
AS AT DECEMBER 31, 1999 AND GAIN (LOSS) ON EXCHANGE RATES
FOR THE PERIOD JULY 2, 1997 TO DECEMBER 31, 1999
AND
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
The Board of Directors
Loxley Public Company Limited
We have reviewed the report of net liabilities outstanding in the foreign
currencies as at December 31, 1999 and gain (loss) on exchange rates of Loxley Public
Company Limited and subsidiaries for the period July 2, 1997 to December 31, 1999 to
be in accordance with the books and accounting records of Loxley Public Company
Limited and subsidiaries .
This report is issued solely for submission to the Stock Exchange of Thailand
and should not be used for any other purposes.
VICHIEN THAMTRAKUL
C.P.A. (THAILAND)
Registration No. 3183
Bangkok
February 18, 2000
LOXLEY PUBLIC COMPANY LIMITIED AND SUBSIDIARIES
1. The detail of gain (loss) on exchange rates for the period July 2, 1997 to
December 31, 1999 are as follows:
Consolidated
In Thousand Baht
Ended December 31, 1999 Period July 2, 1997
Three-month period Twelve-month period to December 31, 1999
Gain (loss) on exchange
rates
- Realized ( 5,795) ( 98,422) ( 364,144)
- Unrealized 826,783 ( 187,894) (2,597,352)
Total 820,988 ( 286,316) (2,961,496)
The Company
In Thousand Baht
Ended December 31, 1999 Period July 2, 1997
Three-month period Twelve-month period to December 31, 1999
Gain (loss) on exchange
rates
-Realized ( 11,840) ( 104,732) ( 330,234)
-Unrealized 826,783 ( 187,894) (2,597,352)
Total 814,943 ( 292,626) (2,927,586)
2. The Company and subsidiaries recorded foreign currencies transactions into Baht
based on the exchange rates prevailing at the transaction dates.Balances of assets
and liabilities denominated in foreign currency at the balance sheet dates are
translated into Baht at the prevailing exchange rates as of those dates or at the
forward rates for those covered by forward exchange contracts. Gains or losses
from the translation are credited to or charged against current operations.
3. The due dates of outstanding liabilities and assets denominated in foreign
currencies as of December 31, 1999 are as follows:
- 2 -
Liabilities due within 2000 In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
YEN 900,000 0.370872 333,785 1.808 Jan.18,2000 900,000 0.370872 333,785 1.808 Jan.18,2000
YEN 300,000 0.370872 111,262 3.656 Jan.21,2000 300,000 0.370872 111,262 3.656 Jan.21,2000
Total 445,047 445,047
Liabilities due after 2000
Euro-Convertible Bonds In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S $ 100,000 37.7098 3,770,980 3.89 Apr.20,2005 100,000 37.7098 3,770,980 3.89 Apr.20, 2005
U.S $ 105,000 37.7098 3,959,529 2.78 Apr. 4,2001 105,000 37.7098 3,959,529 2.78 Apr. 4, 2001
Total 7,730,509 7,730,509
Provision for bonds redemption In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S $ 29,140 37.7098 1,098,864 - Apr.20,2000 29,140 37.7098 1,098,864 - Apr. 20,2000
U.S $ 17,117 37.7098 645,465 - Apr. 4,2001 17,117 37.7098 645,465 - Apr. 4,2001
Total 1,744,329 1,744,329
Assets
Loans - At call In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
Peso 100,339 0.9211 92,422 7.63 At Call 100,339 0.9211 92,422 7.63 At Call
U.S $ - - - - - 160 37.3285 5,989 7.00 At Call
Total 92,422 98,411