REPORT OF NET LIABILITIES OUTSTANDING IN THE FOREIGN
15 May 2000
LOXLEY PUBLIC COMPANY LIMITED
AND SUBSIDIARIES
THE REPORT OF NET LIABILITIES
OUTSTANDING IN THE FOREIGN CURRENCIES
AS AT MARCH 31, 2000 AND GAIN (LOSS) ON EXCHANGE RATES
FOR THE PERIOD JULY 2, 1997 TO MARCH 31, 2000
AND
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
The Board of Directors
Loxley Public Company Limited
I have reviewed the report of net liabilities outstanding in the foreign currencies
as at March 31, 2000 and gain (loss) on exchange rates of Loxley Public Company
Limited and subsidiaries for the period July 2, 1997 to March 31, 2000 to be in
accordance with the books and accounting records of Loxley Public Company Limited
and subsidiaries .
This report is issued solely for submission to the Stock Exchange of Thailand
and should not be used for any other purposes.
VICHIEN THAMTRAKUL
C.P.A. (THAILAND)
Registration No. 3183
Bangkok
May 8, 2000
LOXLEY PUBLIC COMPANY LIMITIED AND SUBSIDIARIES
1. The detail of gain (loss) on exchange rates for the period July 2, 1997 to March 31,
2000 are as follows:
In Thousand Baht
Three-month period ended Period July 2, 1997 to
March 31, 2000 March 31, 2000
Consolidated The Company Consolidated The Company
Gain (loss) on exchange rates
-Realized 18,707 18,194 ( 344,454) ( 311,057)
-Unrealized ( 66,846) ( 66,846) (2,665,181) (2,665,181)
Total ( 48,139) ( 48,652) (3,009,635) (2,976,238)
2. The Company and subsidiaries recorded foreign currencies transactions into Baht based on
the exchange rates prevailing at the transaction dates. Balances of assets and liabilities
denominated in foreign currency at the balance sheet dates are translated into Baht at the
prevailing exchange rates as of those dates or at the forward rates for those covered by
forward exchange contracts. Gains or losses from the translation are credited to or charged
against current operations.
3. The due dates of outstanding liabilities and assets denominated in foreign currencies as of
March 31, 2000 are as follows:
- 2 -
Liabilities due within 2000 In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
YEN 900,000 0.361213 325,092 1.608% Apr 28, 2000 900,000 0.361213 325,092 1.608% Apr 28, 2000
YEN 300,000 0.361213 108,364 2.952% Apr 21, 2000 300,000 0.361213 108,364 2.952% Apr 21, 2000
Total 433,456 433,456
Provision for bonds redemption In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S.$ 30,690 37.9628 1,165,078 - Apr 20, 2000 30,690 37.9628 1,165,078 - Apr 20, 2000
Total 1,165,078 1,165,078
Liabilities due after 2000 In thousand
Euro-Convertible Bonds
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S.$ 100,000 37.9628 3,796,280 3.89% Apr 20, 2005 100,000 37.9628 3,796,280 3.89% Apr 20, 2005
U.S.$ 105,000 37.9628 3,986,094 2.78% Apr 4, 2001 105,000 37.9628 3,986,094 2.78% Apr 4, 2001
Total 7,782,374 7,782,374
Provision for bonds redemption In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S.$ 18,261 37.9628 693,244 - Apr 4, 2001 18,261 37.9628 693,244 - Apr 4, 2001
Total 693,244 693,244
Assets
Loans - At call In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
Peso 100,339 0.9026 90,566 7.63% At Call 100,339 0.9026 90,566 7.63% At Call
U.S.$ - - - - - 160 37.7491 6,056 7.00% At call
Total 90,566 96,622