REPORT NET LIABILITIES QUTSTANDING THE FOREIGN CURRENCIES
14 November 2000
LOXLEY PUBLIC COMPANY LIMITED
AND SUBSIDIARIES
THE REPORT OF NET LIABILITIES
OUTSTANDING IN THE FOREIGN CURRENCIES
AS AT SEPTEMBER 30, 2000 AND LOSS ON EXCHANGE RATES
FOR THE PERIOD JULY 2, 1997 TO SEPTEMBER 30, 2000
AND REPORT OF CERTIFIED PUBLIC ACCOUNTANT
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
The Board of Directors
Loxley Public Company Limited
I have reviewed the report of net liabilities outstanding in the foreign currencies as at September 30, 2000
and loss on exchange rates of Loxley Public Company Limited and subsidiaries for the period July 2, 1997
to September 30, 2000 to be in accordance with the books and accounting records of Loxley Public
Company Limited and subsidiaries.
This report is issued solely for submission to the Stock Exchange of Thailand and should not be used for
any other purposes.
VICHIEN THAMTRAKUL
C.P.A. (THAILAND)
Registration No. 3183
Bangkok
November 6, 2000
1. The detail of loss on exchange rates for the period July 2, 1997 to September 30, 2000 are as follows:
Consolidated
In Thousand Baht
Ended September 30, 2000 Period July 2,
Three-month Nine-month 1997 to
period period September 30, 2000
Loss on exchange rates
- Realized 17,511 20,428 375,458
- Unrealized 771,270 1,148,207 3,755,753
Total 788,781 1,168,635 4,131,211
The Company
In Thousand Baht
Ended September 30, 2000 Period July 2,
Three-month Nine-month 1997 to
period period September 30, 2000
Loss on exchange rates
- Realized 16,022 16,470 336,510
- Unrealized 771,270 1,148,207 3,755,753
Total 787,292 1,164,677 4,092,263
2. The Company and subsidiaries recorded foreign currencies transactions into Baht based on the exchange
rates prevailing at the transaction dates. Balances of assets and liabilities denominated in foreign currency at the
balance sheet dates are translated into Baht at the prevailing exchange rates as of those dates or at the forward
rates for those covered by forward exchange contracts. Gains or losses from the translation are credited to or
charged against current operations.
3. The due dates of outstanding liabilities and assets denominated in foreign currencies as of September 30,
2000 are as follows:
Liabilities due within 2000 In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
YYEN 900,000 0.394594 355,135 3.569 Nov 1, 2000 900,000 0.394594 355,135 3.569 Nov 1, 2000
YYEN 300,000 0.394594 118,378 2.853 Nov 1, 2000 300,000 0.394594 118,378 2.853 Nov 1, 2000
TTotal 473,513 473,513
Provision for bonds redemption In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S. $ 31,000 42.3655 1,313,331 - Apr 20, 2000 31,000 42.3655 1,313,331 - Apr 20, 2000
Total 1,313,331 1,313,331
Liabilities due after 2000
Euro-Convertible Bonds In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S. $ 100,000 42.3655 4,236,550 3.89 Apr 20, 2005 100,000 42.3655 4,236,550 3.89 Apr 20, 2005
U.S. $ 105,000 42.3655 4,448,378 2.78 Apr 4, 2001 105,000 42.3655 4,448,378 2.78 Apr 4, 2001
Total 8,684,928 8,684,928
Provision for bonds redemption In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S. $ 20,550 42.3655 870,616 - Apr 4, 2001 20,550 42.3655 870,616 - Apr 4, 2001
Total 870,616 870,616
Assets
Loans - At call In thousand
Consolidated Interim Financial Statements The Company Interim Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
Peso 100,339 0.9036 90,666 7.63 At Call 100,339 0.9036 90,666 7.63 At call
U.S. $ - - - - - 160 42.1630 6,764 7.00 At call
Total 90,666 97,430