THE REPORT OF NET LIABILITIES (EXCHANGE RATES)Q3/98
01 ธันวาคม 2541
LOXLEY PUBLIC COMPANY LIMITED
AND SUBSIDIARIES
THE REPORT OF NET LIABILITIES
OUTSTANDING IN THE FOREIGN CURRENCIES
AS AT SEPTEMBER 30, 1998 AND GAIN (LOSS) ON EXCHANGE RATES
FOR THE PERIOD JULY 2, 1997 TO SEPTEMBER 30, 1998
AND
AUDITORS REPORT
AUDITORS REPORT
The Board of Directors
Loxley Public Company Limited
We have reviewed the report of net liabilities outstanding in th
e foreign currencies as at September 30, 1998 and gain (loss) on
exchange rates of Loxley Public Company Limited and subsidiaries
for the period July 2, 1997 to September 30, 1998 to be in accord
ance with the books and accounting records of Loxley Public Compa
ny Limited and subsidiaries .
This report is issued solely for submission to the Stock Exchang
e of Thailand and should not be used for any other purposes.
VICHIEN THAMTRAKUL
C.P.A. (THAILAND)
Registration No. 3183
November 16, 1998
LOXLEY PUBLIC COMPANY LIMITIED AND SUBSIDIARIES
1. The detail of gain (loss) on exchange rates for the period Jul
y 2, 1997 to September 30, 1998 are as follows:
Consolidated
In Thousand Baht
Ended September 30, 1998 Period July 2, 1997
Three-month period Nine-month period to September 30, 1998
Gain (loss) on exchange
rates
- Realized (25,121) (140,358) (231,624)
- Unrealized 696,864 1,828,736 (3,002,498)
Total 671,743 1,688,378 (3,234,122)
The Company
In Thousand Baht
Ended September 30, 1998 Period July 2, 1997
Three-month period Nine-month period to September 30, 1998
Gain (loss) on exchange
rates
- Realized (27,694) (145,453) (190,946)
- Unrealized 696,864 1,828,736 (3,002,498)
Total 669,170 1,683,283 (3,193,444)
2. The Company and subsidiaries recorded foreign currencies trans
actions into Baht based on the exchange rates prevailing at the t
ransaction dates. Balances of assets and liabilities denominated
in foreign currency at the balance sheet dates are translated in
to Baht at the prevailing exchange rates as of those dates or at
the forward rates for those covered by forward exchange contracts
. Gains or losses from the translation are credited to or charge
d against current operations.
3. The due dates of outstanding liabilities and assets denominate
d in foreign currencies as of September 30, 1998 are as follows:
- 2 -
Liabilited due within 1998 In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
YEN 900,000 0.292899 263,609 1.961% Oct 30, 98 900,000 0.292899 263,609 1.961% Oct 30, 98
YEN 300,000 0.292899 87,870 2.25% Dec 18, 98 300,000 0.292899 87,870 2.25% Dec 18, 98
Total 351,479 351,479
Liabilities due after 1998 In thousand
Euro-Convertible Bonds
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S $ 105,000 39.4737 4,144,739 2.78% Apr 4, 2001 105,000 39.4737 4,144,739 2.78% Apr 4, 2001
U.S $ 100,000 39.4737 3,947,370 3.89% Apr 20, 2005 100,000 39.4737 3,947,370 3.89% Apr 20, 2005
Total 8,092,109 8,092,109
Provision for bonds redemption In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S $ 17,112 39.4737 675,474 - Apr 20, 2000 17,112 39.4737 675,474 - Apr 20, 2000
U.S $ 11,394 39.4737 449,769 - Apr 4, 2001 11,394 39.4737 449,769 - Apr 4, 2001
Total 1,125,243 1,125,243
Assets
Loans due within 1998 In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
Peso 103,996 0.8802 91,537 15.00% Dec 31, 98 103,996 0.8802 91,537 15.00% Dec 31, 98
Total 91,537 91,537
Assets
Loans - At call In thousand
Consolidated Financial Statements The Company Financial Statements
Interest Interest
Foreign Exchange Rate Foreign Exchange Rate
Currency Currency Rate Baht (%) Due Date Currency Rate Baht (%) Due Date
U.S. $ - - - - - 160 39.0921 6,271 12.00% At call
Total - 6,271