XLEY AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS 1
03 มีนาคม 2542
- 3 -
In Baht
Consolidated The Company
1998 1997 1998 1997
CASH FLOWS FROM INVESTING
ACTIVITIES:
Increase in investments of
subsidiaries, associated and
other related companies ( 14,438,421) ( 886,744,352) ( 166,562,900) (1,245,820,326)
Decrease (increase) in loan to
related companies 71,960,976 ( 198,848,689) ( 2,697,907) ( 186,199,055)
Increase (decrease) in minority
interest in net income of
subsidiaries 14,587,349 ( 22,152,769) - -
Excess of investments
over net assets ( 2,599,731) ( 86,518,575) - -
Increase in fixed assets ( 211,910,253) ( 325,135,432) ( 48,904,540) ( 137,478,394)
Cash dividends from associated
companies 227,510,166 100,013,200 227,510,166 100,013,200
Proceeds from sales of
investments 151,796,500 1,130,156,292 284,596,500 1,185,656,292
Proceeds from sales of fixed
assets 31,558,482 14,743,998 7,864,413 16,742,733
Net Cash Provided by
(Used in) Investing
Activities 268,465,068 ( 274,486,327) 301,805,732 ( 267,085,550)
CASH FLOWS FROM FINANCING
ACTIVITIES:
(Decrease) increase in loans
from financial institutions ( 651,790,122) 706,514,573 ( 230,143,590) 596,738,709
Increase in loan from director 11,394,340 - - -
Decrease in long-term loans ( 44,879,382) ( 22,589,960) - -
(Decrease) increase in loan from
related companies ( 82,707,191) 136,459,316 - -
Cash dividends - ( 120,000,000) - ( 120,000,000)
Net Cash Provided by
(Used in) Financing
Activities ( 767,982,355) 700,383,929 ( 230,143,590) 476,738,709
NET INCREASE (DECREASE)
IN CASH 682,632,444 ( 529,805,001) 511,932,234 ( 271,792,171)
CASH AND CASH EQUIVALENTS
AT BEGINNING OF YEAR 980,263,140 1,510,068,141 1,003,235,107 1,275,027,278
CASH AND CASH EQUIVALENTS
AT END OF YEAR 1,662,895,584 980,263,140 1,515,167,341 1,003,235,107
- 4 -
In Baht
Consolidated The Company
1998 1997 1998 1997
Supplemental Disclosures of
Cash Flows Information:
Cash and cash equivalents
consisted of:
Cash on hand and at banks
(excluded collateralized
fixed deposits) 444,101,088 307,900,241 159,227,323 93,200,877
Short-term investments 1,512,306,683 1,026,733,355 1,366,887,264 914,849,513
Bank overdrafts ( 293,512,187) ( 354,370,456) ( 10,947,246) ( 4,815,283)
1,662,895,584 980,263,140 1,515,167,341 1,003,235,107
Cash paid during the years for:
Interest 623,592,909 424,887,419 408,323,847 230,230,087
Income tax 62,875,614 202,475,696 22,404,030 113,645,997
See accompanying Notes to Financial Statements.
(With Mr. Vichien Thamtrakul's report dated February 22, 1999)