XLEY AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS1.1
03 มีนาคม 2542
- 23 -
The Company Financial Statements
In Million Baht
Industrial and
Information Consumer
Technology Products Trading Others Total
1998 1997 1998 1997 1998 1997 1998 1997
Net sales 2,246 2,560 1,151 1,606 70 51 3,467 4,217
Cost of sales (1,947) (2,301) ( 952) (1,403) ( 43) ( 24) (2,942) (3,728)
Gross profit 299 259 199 203 27 27 525 489
Operating profit ( 14) ( 75) 30 ( 56) 346 301 362 170
Dividend income
from investments
in other companies 16 41
Central expenses ( 201) ( 263)
Interest expense ( 342) ( 338)
Directors'
remuneration ( 2) ( 7)
Other expenses ( 602) ( 746)
Equity in results
of operations
of subsidiaries
and associated
companies-net 255 ( 68)
Gain on exchange
rates 2,242 173
Corporate
income tax ( 418) 305
Income (loss) before
extraordinary item
and cumulative
effect of accounting
change 1,310 ( 733)
Extraordinary item - ( 3,355)
Cumulative effect of
accounting change - 78
Net income (loss) 1,310 ( 4,010)
Fixed assets - net 30 60 11 11 627 674 668 745
Other assets 9,347 10,715
Total assets 10,015 11,460
- 24 -
The Company and subsidiaries operates in two major businesses,
Information Technology and Industrial and Consumer Products Trading.
Operating profit of each segment was determined by deducting costs and
operating expenses from the total revenues. Central expenses, interest expense,
directors' remuneration, other expenses and corporate income tax were exclusive from
segment operating profit calculation.
Fixed assets of each segment were assets used in those segments'
operations. Other assets consisted mainly of cash on hand and at banks, inventories
and investment in stocks.
4.19 Agreements
As at December 31, 1998 and 1997:
a) A subsidiary has the joint venture agreement with a party comprising
IBM Thailand Corporation Co., Ltd., Loxley International Co., Ltd. and IBM Worldtrade
Corporation Co., Ltd., to supply the turnkey system for the "Taxation Computerized
Project" to the Revenue Department. The total contract price is Baht 1,814 million in
which the subsidiary is liable in respect of a 44.738% share of the prospective profit/loss
incurred.
As at August 27, 1998, the said join venture agreement had been
cancelled. The net loss which belongs to the subsidiary of approximately Baht 37
million was recorded as expense in the consolidated financial statements.
b) A subsidiary has an agreement with the Telephone Organization
of Thailand (TOT) for the latter to allow the subsidiary to provide paging services
within an agreed period. By virtue of this agreement, the subsidiary is committed to
transfer the ownership of communications network to TOT which subsequently grant
right to use the network over the term of the license to the subsidiary. In this
connection, the subsidiary has to pay compensations to TOT at the rates as stipulated in
the agreement. Additionally, the subsidiary was required to provide a bank guarantee
of Baht 141.1 million to TOT to guarantee its performance. A portion of banks
guarantees was collateralized by the pledge of fixed deposit account approximately
Baht 18.2 million.
- 25 -
c) A subsidiary and the Communication Authority of Thailand
(CAT) have entered into an agreement to invest in the satellite transmission services
project. By virtue of this agreement, the subsidiary is committed to supply, install,
control and maintenance all tools and equipment as agreed in the agreement. In
addition, the subsidiary must transfer the ownership of such tools and equipment to
CAT at the first day on which service be rendered.
The agreement shall be in effect for a period at twenty-two
(22) years commencing from the first day on which service be rendered or twelve (12)
months subsequently date of an agreement, which ever is occurrence, without
cancellation right except for those specified in the agreement. During the period of
agreement, the subsidiary has the right to charge service fee and other fees from the
users as stipulated in the agreement.
d) Two subsidiaries together with the Communication Authority of
Thailand (CAT) have entered into an agreement to invest in the computer database
services project. By virtue of this agreement, the subsidiaries are committed to supply,
install, control and maintenance all tool and equipment as agreed in the agreement. In
addition, the subsidiaries must transfer the ownership of such tools and equipment to
CAT at the first day on which service be rendered.
This agreement shall be in effect for a period of ten (10)
years commencing from the first day on which service be rendered, without
cancellation right except for those specified in the agreement. During the period of
agreement, the subsidiaries have the right to charge service fee and other fees from the
users as stipulated in the agreement.
e) A subsidiary had entered into a joint venture agreement with a
foreign government to set up a telecommunication system and provide related services
in agreed area. Under the terms of the agreement, the subsidiary is committed to
supply, install, control and maintenance all communication network. In addition, the
subsidiary must transfer the ownership of such communication network to that foreign
government at the expiry date of the agreement.
f) A subsidiary entered into a call service center agreement with
certain local companies. The term of this agreement for a period of five (5) years
commencing from August 19, 1997, without cancellation right except for those specified
in the agreement, the subsidiary has the right to charge service fee as stipulated in the
agreement.
- 26 -
g) A subsidiary entered into a distribute on-line charitable lotteries
and award prizes agreement with the Thai Government Lottery Office (GLO). Under
the terms of the agreement, the subsidiary is committed to supply and install distribute
on-line lottery equipment and shall have to comply with certain conditions and
restrictions as specified in the agreement. The subsidiary, however, has not yet
installed the equipment since the subsidiary is in the process of negotiating certain
conditions with GLO. The management of subsidiary believes that this project can be
operated in the future, therefore, does not set up any contingent losses in the books of
accounts.
This agreement shall be in effect for a period of ten (10)
years, without cancellation right except for those specified in the agreement. During
the period of the agreement, the subsidiary has the right to charge service fee from
distribution the said lottery as stipulated in the agreement.
4.20 Commitments and Contingent Liabilities
As at December 31,
a) The Company and subsidiaries had unused letters of credit of
approximately Baht 161.9 million ( Baht 134.9 million for the Company) in 1998 and
Baht 1,545.1 million (Baht 1,376.6 million for the Company) in 1997.
b) The Company and subsidiaries were contingently liable to their
customers for the tender guarantees. These tender guarantees were covered by the
banks' letters of guarantee totalling approximately Baht 773.5 million (Baht 415.9
million for the Company) in 1998 and Baht 2,231.5 million (Baht 1,061.7 million for the
Company) in 1997.
c) The Company had commitments under the contracts with certain
banks whereby the Company committed to buy certain foreign currencies at the
forward rates at the amount equivalent to approximately Baht 358.9 million in 1998 and
Baht 1,143 million in 1997.
- 27 -
4.21 Reclassification of accounts
Certain accounts in the 1997 financial statements have been
reclassified to conform with the 1998 financial statement presentation.
4.22 The computer remediation plan
for the year 2000 ("unaudited")
In the processing of the Company's data for management and
commercial operations, the Company had already completed the remediation project to
solve the year 2000 problems in 1998. The cost of computer remediation project was
taken up in the financial statement.
But the Company still faces risks that other companies with whom the
Company does business may be unsuccessful in their computer remediation projects to
solve the year 2000 problems within the time limit. The Company, however, expects
that the impact, if any, will not be significant to the Company's operations.
4.23 Basis of Financial Statement Presentation
The Company maintains its official accounting records in Thai
Baht and prepares its statutory financial statements in the Thai language in conformity
with financial accounting standards in Thailand. Certain accounting principles applied
by the Company that conform with financial accounting standards and accounting
principles in Thailand may not conform with generally accepted accounting principles
in other countries. Accordingly, these financial statements are not designed for those
who are not informed about Thailand accounting principles and practices.
For the convenience of the reader, the accompanying financial
statements have been translated into English from the statutory Thai language financial
statements which are issued for domestic reporting purposes.