XLEY PCL.AND SUBSIDIARIES INTERIM FINANCIAL STATEMENTS
14 พฤศจิกายน 2543
DECEMBER 31, 1999 (AUDITED)
b) the bondholders will convert the entire of bonds amounting to USD 140 million as the 8 years pure bond and
bear interest at the rates ranging from 7.00% - 8.75% p.a..
c) the Company will issue the incremental share amounting to 75 million shares at the price of approximately Baht
8.5 per share, 65 million shares of which shall be offered to the existing shareholders and 10 million shares of
which shall be offered to specific investors.
The said debt restructuring plan set forth certain conditions with which the Company is required to comply.
Management of the Company believes that the Company will be able to comply with the conditions under the plan.
The said debt restructuring plan had been already approved from the Steering Committee of Bondholders in
October , 2000. However, this is subject to the final approval from the Company shareholders. Management of
the Company believes that the Company shareholders will agree and approve the said debt restructuring plan.
6.10 Segment Financial Information
Details of financial data by segments for the periods ended September 30, 2000 and 1999 were as follows:
Consolidated financial statements
In Million Baht
Information Industrial and
Technology Consumer
Products Trading Others Total
2000 1999 2000 1999 2000 1999 2000 1999
(Restated) (Restated) (Restated) (Restated)
Net sales 2,262 2,402 2,080 2,484 111 169 4,453 5,055
Cost of sales (1,494) (1,558) (1,742) (2,090) ( 68) ( 110) ( 3,304) (3,758)
Gross profit 768 844 338 394 43 59 1,149 1,297
Operating profit 62 241 95 160 150 161 307 562
Dividend income
from investments
in other companies 22 22
Central expenses ( 261) ( 230)
Interest expense ( 291) ( 310)
Directors' remuneration ( 5) ( 3)
Other expenses ( 266) ( 273)
Equity in results
of operations
of associated
companies - net 227 257
Loss on exchange
rates ( 1,169) (1,104)
Corporate income tax ( 44) 383
Minority interest in
net (income) loss
of subsidiaries 4 ( 30)
Net loss ( 1,476) ( 726)
Fixed assets - net 556 573 22 31 867 966 1,445 1,570
Other assets 10,765 11,312
Total assets 12,210 12,882
NOTES TO INTERIM FINANCIAL STATEMENTS (Continued)
SEPTEMBER 30, 2000 AND 1999 (REVIEWED)
DECEMBER 31, 1999 (AUDITED)
The Company Financial Statements
In Million Baht
Industrial and
Information Consumer
Technology Products Trading Others Total
2000 1999 2000 1999 2000 1999 2000 1999
Net sales 979 1,212 640 635 69 55 1,688 1,902
Cost of sales (780) ( 956) (530) ( 480) ( 44) ( 34) (1,354) ( 1,470)
Gross profit 199 256 110 155 25 21 334 432
Operating profit 52 101 53 94 119 159 224 354
Dividend income
from investments
in other companies 22 22
Central expenses ( 261) ( 230)
Interest expense ( 228) ( 218)
Directors' remuneration ( 4) ( 2)
Other expenses ( 253) ( 271)
Equity in results of
operations of subsidiaries
and associated
companies-net 236 317
Loss on exchange rates (1,165) ( 1,108)
Corporate income tax - 431
Net loss (1,429) ( 705)
Fixed assets - net 51 70 13 20 462 531 526 621
Other assets 9,635 10,118
Total assets 10,161 10,739
The Company and subsidiaries operate in two major businesses, Information Technology and Industrial and
Consumer Products Trading.
Operating profit of each segment was determined by deducting costs and operating expenses from the total
revenues. Central expenses, interest expense, directors' remuneration, other expenses and corporate income tax
were exclusive from segment operating profit calculation.
Fixed assets of each segment were assets used in those segments' operations. Other assets consisted mainly of
cash on hand and at banks, inventories and investment in stocks.
6.11 Agreements
As at September 30, 2000 and 1999:
a) A subsidiary has an agreement with the Telephone Organization of Thailand (TOT) for the latter to allow the
subsidiary to provide paging services within an agreed period. By virtue of this agreement, the subsidiary is
committed to transfer the ownership of communications network to TOT which subsequently grant right to use the
network over the term of the license to the subsidiary. In this connection, the subsidiary has to pay compensations
to TOT at the rates as stipulated in the agreement. Additional, the subsidiary was required to provide a bank
guarantee of Baht 141.1 million to TOT to guarantee its performance. A portion of banks guarantees was
collateralized by the pledge of fixed deposit account approximately Baht 18.8 million.
b) A subsidiary and the Communication Authority of Thailand (CAT) have entered into an agreement to invest in
the satellite transmission services project. By virtue of this agreement, the subsidiary is committed to supply,
install, control and maintenance all tools and equipment as agreed in the agreement. In addition, the subsidiary
must transfer the ownership of such tools and equipment to CAT at the first day on which service be rendered.
The agreement shall be in effect for a period of twenty-two (22) years commencing from the first day on which
service be rendered or twelve (12) months subsequently date of an agreement, whichever is occurrence, without
cancellation right except for those specified in the agreement. During the period of agreement, the subsidiary has
the right to charge service fee and other fees from the users as stipulated in the agreement.
c) A subsidiary entered into a call service center agreement with certain local companies. The term of this
agreement for a period of five (5) years commencing from August 19, 1997, without cancellation right except for
those specified in the agreement, the subsidiary has the right to charge service fee as stipulated in the agreement.
NOTES TO INTERIM FINANCIAL STATEMENTS (Continued)
SEPTEMBER 30, 2000 AND 1999 (REVIEWED)
DECEMBER 31, 1999 (AUDITED)
d) A subsidiary entered into a distribute on-line charitable lotteries and award prizes agreement with the Thai
Government Lottery Office (GLO). Under the terms of the agreement, the subsidiary is committed to supply and
install distribute on-line lottery equipment and shall have to comply with certain conditions and restrictions as
specified in the agreement.
This agreement shall be in effect for a period of ten (10) years, without cancellation right except for those specified
in the agreement. During the period of the agreement, the subsidiary has the right to charge service fee from
distribution the said lottery as stipulated in the agreement.
However, in November 1999, the subsidiary had submitted the letter to terminate the said agreement because GLO
cannot comply with certain conditions in that agreement. The subsidiary is in the process of seeking recovery of
compensation for this project through legal action. However, the subsidiary had already wrote - off the losses on
that project in full.
6.12 Commitments and Contingent Liabilities
a) As at September 30, 2000, the Company had terminal station space agreements for a period of three (3) years
commencing from December, 1999. Total annual rental is approximately Baht 16.7 million.
b) The Company and subsidiaries had unused letters of credit of approximately Baht 217 million ( Baht 188 million
for the Company) as at September 30, 2000 and Baht 466 million (Baht 428 million for the Company) as at
September 30, 1999.
c) The Company and subsidiaries were contingently liable to their customers for the tender guarantees. These
tender guarantees were covered by the banks' letters of guarantee totalling approximately Baht 801 million (Baht
553 million for the Company) as at September 30, 2000 and Baht 562 million (Baht 305 million for the Company)
as at September 30, 1999.
d) The Company had commitments under the contracts with certain banks whereby the Company committed to
buy certain foreign currencies at the forward rates at the amount equivalent to approximately Baht 227 million as at
September 30, 2000 and Baht 166 million as at September 30, 1999.
6.13 Reclassification of accounts
Certain accounts in the 1999 financial statements have been reclassified to conform with the 2000 financial
statement presentation.